The fair value of requested stock should be $99.54
* Note: Prices are in Million (M) USD.
These criteria used Company’s Cash, EBITDA and Debt balance to determines its fair value:
Cash : $17,850 M
Debt : $60,960 M
EBITDA : $0 M
Net Debt (Debt - Cash): $43,110 M
This criteria used industry in which company operates:
Sector: Real Estate
Industry: REIT - Mortgage
Based on industry, 3 points assigned.
This criteria used Company’s Price To Earning (P/E) Ratio to determines its fair value:
Forward PE Ratio: 5.60
Since Forward PE Ratio is less than 15, 5 points assigned.
This criteria used Company's ability to convert Sales into free cash flow to determine fair value:
Average Free Cash Flow: $925 M
Average Revenue: $889 M
Free Cash Flow to Revenue : 104 %
Since Free Cash Flow (FCF) to Revenue percentage is greater than 25, 5 points assigned.
This criteria used company's growth potential to calculate its fair value:
Latest Revenue (2023-12-31): $251 M
Revenue 4 Years Ago (2019-12-31): $771 M
Revenue Growth: -13%
Since Revenue Growth is between 0 - 5, 1 point assigned.
This criteria used Company's ability to buy back its own share:
Latest Share Count (2023-12-31): $694 M
Share Count 5 Years Ago (2019-12-31): $541 M
Company is not buying back its own shares, 0 points assigned.
This criteria used Company's dividend payout ratio to determine its fair value:
Earnings Per Share (EPS): $1.58
Dividend Per Share (DPS): $1
Payout Ratio: 91%
Dividend Yield: 15%
Since company Payout Ratio is greater than 50, 1 point assigned.
Since Dividend Yield is greater than 5, 5 points assigned.
This criteria used Company's Return On Equity (ROE%) to determine its fair value:
Average ROE: 4%
Since Average ROE is less than 10, 1 point assigned.
This criteria used Company's current price to its 52 week low price to determines its fair value:
Current Price: $9
52-Week Low: $8
Threshold Price (15% Above 52-Week Low): $9
Since Current price is within 15% threshold, 5 points assigned.
This criteria used Company's Market Cap to determines its fair value:
Market Capitalization: $8,679 M
Since Market Cap is less than 10B, 1 point assigned.
% Exposure to Total Portfolio
Based on the calculated score, we recommend do not exceed 2% exposure of Total Portfolio.
Value-Trade has assigned 27 points to above AGNC Investment Corp (AGNC) stock.
Value-Trades has assined P/E value 15. Since current year earning per share is $1.58.
The fair value of AGNC Investment Corp (AGNC) stock should be (15 x $1.58) = $23.70
Join Discussion Group