The fair value of requested stock should be $99.54
* Note: Prices are in Million (M) USD.
These criteria used Company’s Cash, EBITDA and Debt balance to determines its fair value:
Cash : $3,320 M
Debt : $8,120 M
EBITDA : $3,380 M
Net Debt (Debt - Cash): $4,800 M
Since Net Debt is covered by EBITDA within 2 years, 2 points assigned.
This criteria used industry in which company operates:
Sector: Communication Services
Industry: Entertainment
Based on industry, 3 points assigned.
This criteria used Company’s Price To Earning (P/E) Ratio to determines its fair value:
Forward PE Ratio: 11.75
Since Forward PE Ratio is less than 15, 5 points assigned.
This criteria used Company's ability to convert Sales into free cash flow to determine fair value:
Average Free Cash Flow: $2,087 M
Average Revenue: $21,906 M
Free Cash Flow to Revenue : 10 %
Since Free Cash Flow (FCF) to Revenue percentage is less than 15, 1 point assigned.
This criteria used company's growth potential to calculate its fair value:
Latest Revenue (2024-06-30): $13,980 M
Revenue 4 Years Ago (2020-06-30): $12,303 M
Revenue Growth: 3%
Since Revenue Growth is between 0 - 5, 1 point assigned.
This criteria used Company's ability to buy back its own share:
Latest Share Count (2024-06-30): $480 M
Share Count 5 Years Ago (2020-06-30): $616 M
Company is buying back its own shares, 3 points assigned.
This criteria used Company's dividend payout ratio to determine its fair value:
Earnings Per Share (EPS): $4.20
Dividend Per Share (DPS): $1
Payout Ratio: 13%
Dividend Yield: 1%
Since company Payout Ratio is less than 50, 2 points assigned.
Since Dividend Yield is greater than 1, 1 point assigned.
This criteria used Company's Return On Equity (ROE%) to determine its fair value:
Average ROE: 16%
Since Average ROE is between 10 - 20, 3 points assigned.
This criteria used Company's current price to its 52 week low price to determines its fair value:
Current Price: $49
52-Week Low: $30
Threshold Price (15% Above 52-Week Low): $34
Since Current price is not within 15% threshold, 0 point assigned.
This criteria used Company's Market Cap to determines its fair value:
Market Capitalization: $21,405 M
Since Market Cap is between 10B - 100B, 2 points assigned.
% Exposure to Total Portfolio
Based on the calculated score, we recommend do not exceed 3% exposure of Total Portfolio.
Value-Trade has assigned 23 points to above Fox Corp Class A (FOXA) stock.
Twenty Years Avg PE 12, Fair Value PE 15, Industry Based PE is 18 and Growth based PE is 15. Based on these all values average assigned is 15.00.
Value-Trades has assined P/E value 15.00. Since current year earning per share is $4.20.
The fair value of Fox Corp Class A (FOXA) stock should be (15.00 x $4.20) = $63.00
Join Discussion Group