Want to Calculate Fair Value?
Enter Stock | Calculate Fair Value

Stock: MRVL
Book Value Per Share: $15.39
EPS: $2.92
Diluted EPS TTM: $-0.57
Dividend Per Share: 0.24
Dividend Yield: 0.36 %
Dividend Payout Ratio: 8%
Price To Sales Ratio TTM: 8.0
Price To Book Ratio: 3.906
PEG Ratio: 1.524
EV To EBITDA: 52.29
P/E Ratio: None
Forward P/E Ratio: 21.83
Ex Dividend Date: 2025-04-11
Dividend Date: 2025-05-01
Current Price: $67.19
Previous Close: $69.64
52 Week Low: $47.03
52 Week High: $127.34
Earning Date (within 30 days): N/A
50 Day MA: $59.97
200 Day MA: $83.15
Link to Yahoo (Financial): MRVL
 
* Note: Prices are in Million (M) USD.
Description:
Marvell Technology Group Ltd (MRVL) ▼
Marvell Technology, Inc. designs, develops, and sells analog, mixed-signal, digital signal processing, and integrated and independent integrated circuits. The company is headquartered in Wilmington, Delaware.
These criteria used Company’s Cash, EBITDA and Debt balance to determines its fair value:
Cash : $948 M
Debt : $3,934 M
EBITDA : $1,743 M
Net Debt (Debt - Cash): $2,986 M

Since Net Debt is covered by EBITDA within 2 years, 2 points assigned.
This criteria used industry in which company operates:
Sector: Technology
Industry: Semiconductors

Based on sector, 5 points assigned.
This criteria used Company’s Price To Earning (P/E) Ratio to determines its fair value:
Forward PE Ratio: 23.01

Since Forward PE Ratio is between 20 - 25, 2 points assigned.
This criteria used Company's ability to convert Sales into free cash flow to determine fair value:
Average Free Cash Flow: $544 M
Average Revenue: $3,436 M
Free Cash Flow to Revenue : 16 %

Since Free Cash Flow (FCF) to Revenue percentage is greater than 15, 3 points assigned.
This criteria used company's growth potential to calculate its fair value:
Latest Revenue (2025-01-31): $5,767 M
Revenue 4 Years Ago (2021-01-31): $2,969 M
Last 5 Years Average Revenue Growth: 19%

Since Revenue Growth is between 15 - 20, 4 points assigned.
This criteria used Company's ability to buy back its own share:
Latest Share Count (2025-01-31): $866 M
Share Count 5 Years Ago (2021-01-31): $669 M

Company is not buying back its own shares, 0 points assigned.
This criteria used Company's dividend payout ratio to determine its fair value:
Earnings Per Share (EPS): $2.92
Dividend Per Share (DPS): $0
Payout Ratio: 8%
Dividend Yield: 0%

Since company Payout Ratio is less than 50, 2 points assigned.

Since Dividend Yield is less than 1, 0 point assigned.
This criteria used Company's Return On Equity (ROE%) to determine its fair value:
Average ROE: 2%

Since Average ROE is less than 10, 1 point assigned.
This criteria used Company's current price to its 52 week low price to determines its fair value:
Current Price: $67
52-Week Low: $47
Threshold Price (15% Above 52-Week Low): $54

Since Current price is not within 15% threshold, 0 point assigned.
This criteria used Company's Market Cap to determines its fair value:
Market Capitalization: $51,994 M

Since Market Cap is between 10B - 100B, 2 points assigned.
% Exposure to Total Portfolio
Based on the calculated score, we recommend do not exceed 3% exposure of Total Portfolio.
Value-Trade has assigned 21 points to above Marvell Technology Group Ltd (MRVL) stock.
Twenty Years Avg PE 30, Fair Value PE 25, Industry Based PE is 25 and Growth based PE is 15. Based on these all values average assigned is 23.75.
Value-Trades has assined P/E value 23.75. Since current year earning per share is $2.92.
The fair value of Marvell Technology Group Ltd (MRVL) stock should be (23.75 x $2.92) = $69.35

Share this valuation:


Advertisement