Want to Calculate Fair Value?
Enter Stock | Calculate Fair Value

Stock: NOW
Book Value Per Share: $48.99
EPS: $16.22
Diluted EPS TTM: $7.23
Dividend Per Share: None
Dividend Yield: 0.00 %
Dividend Payout Ratio: 0%
Price To Sales Ratio TTM: 18.14
Price To Book Ratio: 20.98
PEG Ratio: 2.288
EV To EBITDA: 83.91
P/E Ratio: 138.91
Forward P/E Ratio: 62.11
Ex Dividend Date: None
Dividend Date: None
Current Price: $988.66
Previous Close: $1,007.37
52 Week Low: $678.66
52 Week High: $1198.09
Earning Date (within 30 days): N/A
50 Day MA: $929.65
200 Day MA: $958.66
Link to Yahoo (Financial): NOW
 
* Note: Prices are in Million (M) USD.
Description:
ServiceNow Inc (NOW) ▼
ServiceNow is an American software company based in Santa Clara, California that develops a cloud computing platform to help companies manage digital workflows for enterprise operations.
These criteria used Company’s Cash, EBITDA and Debt balance to determines its fair value:
Cash : $2,304 M
Debt : $1,489 M
EBITDA : $2,110 M

Since Cash is greater than Total Debt, 5 points assigned.
This criteria used industry in which company operates:
Sector: Technology
Industry: Software - Application

Based on sector, 5 points assigned.
This criteria used Company’s Price To Earning (P/E) Ratio to determines its fair value:
Forward PE Ratio: 60.95

Since Forward PE Ratio is greater than 35, 0 point assigned.
This criteria used Company's ability to convert Sales into free cash flow to determine fair value:
Average Free Cash Flow: $811 M
Average Revenue: $2,611 M
Free Cash Flow to Revenue : 31 %

Since Free Cash Flow (FCF) to Revenue percentage is greater than 25, 5 points assigned.
This criteria used company's growth potential to calculate its fair value:
Latest Revenue (2024-12-31): $10,984 M
Revenue 4 Years Ago (2020-12-31): $4,519 M
Last 5 Years Average Revenue Growth: 29%

Since Revenue Growth is greater than 20, 5 points assigned.
This criteria used Company's ability to buy back its own share:
Latest Share Count (2024-12-31): $208 M
Share Count 5 Years Ago (2020-12-31): $202 M

Company is not buying back its own shares, 0 points assigned.
This criteria used Company's dividend payout ratio to determine its fair value:
Earnings Per Share (EPS): $16.22
Dividend Per Share (DPS): $0
Payout Ratio: 0%
Dividend Yield: 0%

Since Dividend Per Share is less than or equal to 0, 0 point assigned.

Since Dividend Yield is less than 1, 0 point assigned.
This criteria used Company's Return On Equity (ROE%) to determine its fair value:
Average ROE: -13%

Since Average ROE is negative, 0 point assigned.
This criteria used Company's current price to its 52 week low price to determines its fair value:
Current Price: $989
52-Week Low: $679
Threshold Price (15% Above 52-Week Low): $780

Since Current price is not within 15% threshold, 0 point assigned.
This criteria used Company's Market Cap to determines its fair value:
Market Capitalization: $208,049 M

Since Market Cap is between 100B - 500B, 3 points assigned.
% Exposure to Total Portfolio
Based on the calculated score, we recommend do not exceed 4% exposure of Total Portfolio.
Value-Trade has assigned 23 points to above ServiceNow Inc (NOW) stock.
Twenty Years Avg PE 40, Fair Value PE 25, Industry Based PE is 30 and Growth based PE is 15. Based on these all values average assigned is 27.50.
Value-Trades has assined P/E value 27.50. Since current year earning per share is $16.22.
The fair value of ServiceNow Inc (NOW) stock should be (27.50 x $16.22) = $446.05

Share this valuation:


Advertisement