Want to Calculate Fair Value?
Enter Stock | Calculate Fair Value

Stock: COKE
Book Value Per Share: $17.2
EPS: $0.00
Diluted EPS TTM: $6.45
Dividend Per Share: 0.6
Dividend Yield: 0.55 %
Dividend Payout Ratio: 0%
Price To Sales Ratio TTM: 1.444
Price To Book Ratio: 6.66
PEG Ratio: 0
EV To EBITDA: 10.51
P/E Ratio: 17.78
Forward P/E Ratio: -
Ex Dividend Date: 2025-04-25
Dividend Date: 2025-05-09
Current Price: $108.62
Previous Close: $109.83
52 Week Low: $92.21
52 Week High: $145.83
Earning Date (within 30 days): N/A
50 Day MA: $127.12
200 Day MA: $129.06
Link to Yahoo (Financial): COKE
 
* Note: Prices are in Million (M) USD.
Description:
Coca-Cola Consolidated Inc. (COKE) ▼
Coca-Cola Consolidated, Inc. produces, markets and distributes non-alcoholic beverages primarily products of The Coca-Cola Company in the United States. The company is headquartered in Charlotte, North Carolina.
These criteria used Company’s Cash, EBITDA and Debt balance to determines its fair value:
Cash : $1,136 M
Debt : $1,437 M
EBITDA : $1,092 M
Net Debt (Debt - Cash): $301 M

Since Net Debt is covered by EBITDA within 1 year, 3 points assigned.
This criteria used industry in which company operates:
Sector: Consumer Defensive
Industry: Beverages - Soft Drinks

Based on industry, 3 points assigned.
This criteria used Company’s Price To Earning (P/E) Ratio to determines its fair value:
Error: EPS must be a positive number.

Using default values for calculation.
Forward PE Ratio (using default values): 20.00

Since Forward PE Ratio is between 20 - 25, 2 points assigned.
This criteria used Company's ability to convert Sales into free cash flow to determine fair value:
Average Free Cash Flow: $127 M
Average Revenue: $3,240 M
Free Cash Flow to Revenue : 4 %

Since Free Cash Flow (FCF) to Revenue percentage is less than 15, 1 point assigned.
This criteria used company's growth potential to calculate its fair value:
Latest Revenue (2024-12-31): $6,900 M
Revenue 4 Years Ago (2020-12-31): $5,007 M
Last 5 Years Average Revenue Growth: 8%

Since Revenue Growth is between 5 - 10, 2 points assigned.
This criteria used Company's ability to buy back its own share:
Latest Share Count (2024-12-31): $9 M
Share Count 5 Years Ago (2020-12-31): $9 M

Company is buying back its own shares, 3 points assigned.
This criteria used Company's dividend payout ratio to determine its fair value:
Earnings Per Share (EPS): $0.00
Dividend Per Share (DPS): $1
Payout Ratio: 0%
Dividend Yield: 1%

Since Dividend Yield is less than 1, 0 point assigned.
This criteria used Company's Return On Equity (ROE%) to determine its fair value:
Average ROE: 23%

Since Average ROE is greater than 20, 5 points assigned.
This criteria used Company's current price to its 52 week low price to determines its fair value:
Current Price: $109
52-Week Low: $92
Threshold Price (15% Above 52-Week Low): $106

Since Current price is not within 15% threshold, 0 point assigned.
This criteria used Company's Market Cap to determines its fair value:
Market Capitalization: $9,943 M

Since Market Cap is less than 10B, 1 point assigned.
% Exposure to Total Portfolio
Error: EPS must be a positive number.

Using default recommendation.
Based on the calculated score, we recommend do not exceed 1% exposure of Total Portfolio.
Value-Trade has assigned 20 points to above Coca-Cola Consolidated Inc. (COKE) stock.
Twenty Years Avg PE 19, Fair Value PE 15, Industry Based PE is 20 and Growth based PE is 10. Based on these all values average assigned is 16.00.
Value-Trades has assined P/E value 16.00. Since current year earning per share is $0.00.
The fair value of Coca-Cola Consolidated Inc. (COKE) stock cannot be calculated.

Share this valuation:


Advertisement