Want to Calculate Fair Value?
Enter Stock | Calculate Fair Value

Stock: WSC
Book Value Per Share: $5.52
EPS: $1.49
Diluted EPS TTM: $0.08
Dividend Per Share: 0.07
Dividend Yield: 0.26 %
Dividend Payout Ratio: 5%
Price To Sales Ratio TTM: 2.138
Price To Book Ratio: 5.09
PEG Ratio: 1.246
EV To EBITDA: 14.03
P/E Ratio: 347
Forward P/E Ratio: 18.69
Ex Dividend Date: 2025-06-04
Dividend Date: 2025-06-18
Current Price: $26.71
Previous Close: $27.76
52 Week Low: $21.85
52 Week High: $43.59
Earning Date (within 30 days): N/A
50 Day MA: $26.54
200 Day MA: $33.56
Link to Yahoo (Financial): WSC
 
* Note: Prices are in Million (M) USD.
Description:
Willscot Mobile Mini Holdings Corp A (WSC) ▼
WillScot Mobile Mini Holdings Corp. The company is headquartered in Phoenix, Arizona.
These criteria used Company’s Cash, EBITDA and Debt balance to determines its fair value:
Cash : $9 M
Debt : $3,684 M
EBITDA : $687 M
Net Debt (Debt - Cash): $3,675 M

Since EBITDA cannot cover net debt within 3 years, Avoid This Stock.
This criteria used industry in which company operates:
Sector: Industrials
Industry: Rental & Leasing Services

Based on industry, 3 points assigned.
This criteria used Company’s Price To Earning (P/E) Ratio to determines its fair value:
Forward PE Ratio: 17.93

Since Forward PE Ratio is between 15 - 20, 3 points assigned.
This criteria used Company's ability to convert Sales into free cash flow to determine fair value:
Average Free Cash Flow: $120 M
Average Revenue: $1,268 M
Free Cash Flow to Revenue : 9 %

Since Free Cash Flow (FCF) to Revenue percentage is less than 15, 1 point assigned.
This criteria used company's growth potential to calculate its fair value:
Latest Revenue (2024-12-31): $2,396 M
Revenue 4 Years Ago (2020-12-31): $1,368 M
Last 5 Years Average Revenue Growth: 15%

Since Revenue Growth is between 15 - 20, 4 points assigned.
This criteria used Company's ability to buy back its own share:
Latest Share Count (2024-12-31): $190 M
Share Count 5 Years Ago (2020-12-31): $177 M

Company is not buying back its own shares, 0 points assigned.
This criteria used Company's dividend payout ratio to determine its fair value:
Earnings Per Share (EPS): $1.49
Dividend Per Share (DPS): $0
Payout Ratio: 5%
Dividend Yield: 1%

Since company Payout Ratio is less than 50, 2 points assigned.

Since Dividend Yield is less than 1, 0 point assigned.
This criteria used Company's Return On Equity (ROE%) to determine its fair value:
Average ROE: 2%

Since Average ROE is less than 10, 1 point assigned.
This criteria used Company's current price to its 52 week low price to determines its fair value:
Current Price: $27
52-Week Low: $22
Threshold Price (15% Above 52-Week Low): $25

Since Current price is not within 15% threshold, 0 point assigned.
This criteria used Company's Market Cap to determines its fair value:
Market Capitalization: $5,063 M

Since Market Cap is less than 10B, 1 point assigned.
% Exposure to Total Portfolio
Based on the calculated score, we recommend do not exceed 2% exposure of Total Portfolio.
Value-Trade has assigned 15 points to above Willscot Mobile Mini Holdings Corp A (WSC) stock.
Twenty Years Avg PE 31, Fair Value PE 12, Industry Based PE is 15 and Growth based PE is 10. Based on these all values average assigned is 17.00.
Value-Trades has assined P/E value 17.00. Since current year earning per share is $1.49.
The fair value of Willscot Mobile Mini Holdings Corp A (WSC) stock should be (17.00 x $1.49) = $25.33

Share this valuation:


Advertisement