Want to Calculate Fair Value?
Enter Stock | Calculate Fair Value
Stock: GDDY
Book Value Per Share: $1.402
EPS: $5.51
Diluted EPS TTM: $5.2
Dividend Per Share: None
Dividend Yield: 0.00 %
Dividend Payout Ratio: 0%
Price To Sales Ratio TTM: 5.19
Price To Book Ratio: 121.15
PEG Ratio: 2.75
EV To EBITDA: 24.31
P/E Ratio: 32.65
Forward P/E Ratio: 29.15
Ex Dividend Date: None
Dividend Date: None
Current Price: $167.93
Previous Close: $169.79
52 Week Low: $140.11
52 Week High: $216
Earning Date (within 30 days): 2025-07-30
50 Day MA: $180.46
200 Day MA: $183.2
Link to Yahoo (Financial): GDDY

Advertisement
 
* Note: Prices are in Million (M) USD.
Description:
Godaddy Inc (GDDY) ↓
GoDaddy Inc. is dedicated to the design and development of cloud-based technology products in the United States and internationally. The company is headquartered in Scottsdale, Arizona.
These criteria used Company's Cash, EBITDA and Debt balance to determines its fair value:
Cash : $1,089 M
Debt : $3,779 M
EBITDA : $1,114 M
Net Debt (Debt - Cash): $2,690 M

Since Net Debt is covered by EBITDA within 3 years, 1 points assigned.
This criteria used industry in which company operates:
Sector: Technology
Industry: Internet Content & Information

Based on sector, 5 points assigned.
This criteria used Company's Price To Earning (P/E) Ratio to determines its fair value:
Forward PE Ratio: 30.48

Since Forward PE Ratio is between 25 - 35, 1 point assigned.
This criteria used Company's ability to convert Sales into free cash flow to determine fair value:
Average Free Cash Flow: $840 M
Average Revenue: $2,548 M
Revenue Converted To Free Cash FLow(%): 33%
Avg Free Cash Flow Growth Per Year (Last 5 Years): 17.54%

Since Free Cash Flow (FCF) to Revenue percentage is greater than 25, 5 points assigned.
This criteria used company's growth potential to calculate its fair value:
Latest Revenue (2024-12-31): $4,573 M
Revenue 4 Years Ago (2020-12-31): $3,317 M
Last 5 Years Average Revenue Growth: 8%

Since Revenue Growth is between 5 - 10, 2 points assigned.
This criteria used Company's ability to buy back its own share:
Latest Share Count (2024-12-31): $145 M
Share Count 5 Years Ago (2020-12-31): $169 M

Company is buying back its own shares, 3 points assigned.
This criteria used Company's dividend payout ratio to determine its fair value:
Next Year Earnings Per Share (EPS): $5.82
Trailing 12-Month Earnings Per Share (EPS): $5.20
Average Earnings Per Share (EPS): $5.51
Dividend Per Share (DPS): $0
Payout Ratio: 0%
Dividend Yield: 0%

Since Dividend Per Share is less than or equal to 0, 0 point assigned.

Since Dividend Yield is less than 1, 0 point assigned.
This criteria used Company's Return On Equity (ROE%) to determine its fair value:
Average ROE: 235%

Since Average ROE is greater than 20, 5 points assigned.
This criteria used Company's current price to its 52 week low price to determines its fair value:
Current Price: $168
52-Week Low: $140
Threshold Price (15% Above 52-Week Low): $161

Since Current price is not within 15% threshold, 0 point assigned.
This criteria used Company's Market Cap to determines its fair value:
Market Capitalization: $24,193 M

Since Market Cap is between 10B - 100B, 2 points assigned.
% Exposure to Total Portfolio
Based on the calculated score, we recommend do not exceed 3% exposure of Total Portfolio.
Value-Trade has assigned 24 points to above Godaddy Inc (GDDY) stock.
Last 9 Years Avg PE (Limited to last 9 years of EPS data) 30, Fair Value PE 25, Industry Based PE is 25 and Growth based PE is 10. Based on these all values average assigned is 22.50.
Value-Trades has assined P/E value 22.50. Since an average (Current Year EPS + Next Year EPS) earning per share is $5.51.
The fair value of Godaddy Inc (GDDY) stock should be (22.50 x $5.51) = $123.98

Share this valuation:



Advertisement

Advertisement