Want to Calculate Fair Value?
Enter Stock | Calculate Fair Value
Advertisement
Stock: MASI
Book Value Per Share: $17.45
EPS: $
Diluted EPS TTM: $-5.45
Dividend Per Share: None
Dividend Yield: 0.00 %
Dividend Payout Ratio: 0%
Market Cap: $8,375.22M
Return on Assets (TTM): 1.32%
Price To Sales Ratio TTM: 3.938
Price To Book Ratio: 8.85
PEG Ratio: 4.729
EV To EBITDA: 29.56
P/E Ratio: None
Forward P/E Ratio: 40
Ex Dividend Date: 2012-11-23
Dividend Date: 2012-12-11
Shares Outstandig: 54.22M
Return on Equity (TTM): -25.10%
Current Price: $146.76
Previous Close: $153.93
52 Week Low: $101.61
52 Week High: $194.88
Earning Date (within 30 days): N/A
50 Day MA: $161.7
200 Day MA: $163.37
Link to Yahoo (Key Statistics): MASI
Link to Yahoo (Analysis): MASI
Link to Yahoo (Summary): MASI
Advertisement
Advertisement
 
* Note: Prices are in Million (M) USD.
Description:
Masimo Corporation (MASI)
Masimo Corporation develops, manufactures and markets non-invasive monitoring technologies and hospital automation solutions globally. The company is headquartered in Irvine, California.
These criteria used Company's Cash, EBITDA and Debt balance to determines its fair value:
Cash : $178 M
Debt : $846 M
EBITDA : $133 M
Net Debt (Debt - Cash): $669 M

Since EBITDA cannot cover net debt within 3 years, Avoid This Stock.
This criteria used industry in which company operates:
Sector: Healthcare
Industry: Medical Instruments & Supplies

Based on industry, 3 points assigned.
This criteria used Company's Price To Earning (P/E) Ratio to determines its fair value:
Message: Cannot calculate PE Ratio since EPS is either 0 or negative.

Using default values for calculation.
Forward PE Ratio (using default values): 20.00

Since Forward PE Ratio is between 20 - 25, 2 points assigned.
This criteria used Company's ability to convert Sales into free cash flow to determine fair value:
Average Free Cash Flow: $97 M
Average Revenue: $810 M
Revenue Converted To Free Cash Flow (%): 12%
Avg Free Cash Flow Growth Per Year (Last 5 Years): 98.13%

Since Free Cash Flow (FCF) to Revenue percentage is less than 15, 1 point assigned.
This criteria used company's growth potential to calculate its fair value:
Latest Revenue (2024-12-31): $2,094 M
Revenue 4 Years Ago (2020-12-31): $1,144 M
Last 5 Years Average Revenue Growth: 17%

Since Revenue Growth is between 15 - 20, 4 points assigned.
This criteria used Company's ability to buy back its own share:
Latest Share Count (2024-12-31): $53 M
Share Count 5 Years Ago (2020-12-31): $58 M

Company is buying back its own shares, 3 points assigned.
This criteria used Company's dividend payout ratio to determine its fair value:
Message: Cannot calculate payout ratio because EPS is either 0 or negative.

Using default values for calculation.
Based on default values, 1 points assigned.
This criteria used Company's Return On Equity (ROE%) to determine its fair value:
Average ROE: 35%

Since Average ROE is greater than 20, 5 points assigned.
This criteria used Company's current price to its 52 week low price to determines its fair value:
Current Price: $147
52-Week Low: $102
Threshold Price (15% Above 52-Week Low): $117

Since Current price is not within 15% threshold, 0 point assigned.
This criteria used Company's Market Cap to determines its fair value:
Market Capitalization: $8,375 M

Since Market Cap is less than 10B, 1 point assigned.
% Exposure to Total Portfolio
Based on the market cap, we recommend do not exceed 2% exposure of Total Portfolio.
Value-Trade has assigned 20 points to above Masimo Corporation (MASI) stock.
Last 15 Years Avg PE (Limited to last 15 years of EPS data) 30.6, Fair Value PE 15, Industry Based PE is 18 and Growth based PE is 15. Based on these all values average assigned is 19.65.
The fair value of Masimo Corporation (MASI) stock cannot be calculated since EBITDA and EPS are either 0 or negative.

Share this valuation:


Advertisement
Advertisement

Sign Up free to view live trades and discussion forum to make more informed financial decisions. No credit card is required for sign up!
View Daily Trades
Join Discussion