Want to Calculate Fair Value?
Enter Stock | Calculate Fair Value
Error(getEarningsPerShare): Invalid or missing forward PE.
Error(getEarningsPerShare): Invalid or missing forward PE.
Stock: ORI
Book Value Per Share: $24.27
EPS: $
Diluted EPS TTM: $3.07
Dividend Per Share: 1.085
Dividend Yield: 2.92 %
Dividend Payout Ratio: 0%
Price To Sales Ratio TTM: 1.127
Price To Book Ratio: 1.567
PEG Ratio: -0.85
EV To EBITDA: -
P/E Ratio: 12.37
Forward P/E Ratio: -
Ex Dividend Date: 2025-06-06
Dividend Date: 2025-06-16
Current Price: $37.12
Previous Close: $36.60
52 Week Low: $27.47
52 Week High: $39.53
Earning Date (within 30 days): 2025-07-24
50 Day MA: $37.69
200 Day MA: $36.86
Link to Yahoo (Financial): ORI

Advertisement
 
* Note: Prices are in Million (M) USD.
Description:
Old Republic International Corp (ORI) ↓
Old Republic International Corporation is engaged in the insurance underwriting and related services business primarily in the United States and Canada. The company is headquartered in Chicago, Illinois.
These criteria used Company's Cash, EBITDA and Debt balance to determines its fair value:
Cash : $202 M
Debt : $1,589 M
EBITDA : $1,098 M
Net Debt (Debt - Cash): $1,387 M

Since Net Debt is covered by EBITDA within 2 years, 2 points assigned.
This criteria used industry in which company operates:
Sector: Financial Services
Industry: Insurance - Diversified

Based on industry, 3 points assigned.
This criteria used Company's Price To Earning (P/E) Ratio to determines its fair value:
Error: EPS must be a positive number.

Using default values for calculation.
Forward PE Ratio (using default values): 20.00

Since Forward PE Ratio is between 20 - 25, 2 points assigned.
This criteria used Company's ability to convert Sales into free cash flow to determine fair value:
Average Free Cash Flow: $1,119 M
Average Revenue: $5,733 M
Revenue Converted To Free Cash FLow(%): 20%
Avg Free Cash Flow Growth Per Year (Last 5 Years): 8.32%

Since Free Cash Flow (FCF) to Revenue percentage is greater than 15, 3 points assigned.
This criteria used company's growth potential to calculate its fair value:
Latest Revenue (2024-12-31): $8,231 M
Revenue 4 Years Ago (2020-12-31): $7,166 M
Last 5 Years Average Revenue Growth: 3%

Since Revenue Growth is between 0 - 5, 1 point assigned.
This criteria used Company's ability to buy back its own share:
Latest Share Count (2024-12-31): $263 M
Share Count 5 Years Ago (2020-12-31): $299 M

Company is buying back its own shares, 3 points assigned.
This criteria used Company's dividend payout ratio to determine its fair value:
Error: Invalid Earnings Per Share value.

Using default values for calculation.
Based on default values, 1 points assigned.
This criteria used Company's Return On Equity (ROE%) to determine its fair value:
Average ROE: 8%

Since Average ROE is less than 10, 1 point assigned.
This criteria used Company's current price to its 52 week low price to determines its fair value:
Current Price: $37
52-Week Low: $27
Threshold Price (15% Above 52-Week Low): $32

Since Current price is not within 15% threshold, 0 point assigned.
This criteria used Company's Market Cap to determines its fair value:
Market Capitalization: $9,385 M

Since Market Cap is less than 10B, 1 point assigned.
% Exposure to Total Portfolio
Error: EPS must be a positive number.

Using default recommendation.
Based on the calculated score, we recommend do not exceed 1% exposure of Total Portfolio.
Value-Trade has assigned 17 points to above Old Republic International Corp (ORI) stock.
Last 15 Years Avg PE (Limited to last 15 years of EPS data) 11, Fair Value PE 12, Industry Based PE is 12 and Growth based PE is 10. Based on these all values average assigned is 11.25.
Value-Trades has assined P/E value 11.25. Since an average (Current Year EPS + Next Year EPS) earning per share is $.
The fair value of Old Republic International Corp (ORI) stock cannot be calculated.

Share this valuation:



Advertisement

Advertisement