* Note: Prices are in Million (M) USD.
Description:
Super League Enterprise Inc. (SLE) is a pioneering force in the gaming and esports industry, focused on delivering engaging and immersive experiences for players and fans alike across a variety of digital platforms. The company has developed an extensive network of competitive events and community initiatives, positioning itself to leverage the rapid expansion of the esports market. With a strategic emphasis on compelling content creation and valuable partnerships, SLE is driving revenue growth and enhancing audience engagement. This commitment to innovation and excellence equips Super League to fully capitalize on emerging opportunities within the ever-evolving esports entertainment landscape.
These criteria used Company's Cash, EBITDA and Debt balance to determines its fair value:
Cash : $4 M
Debt : $0 M
EBITDA : $-11 M
Since Ebitda is less than 0, 0 points assigned.
This criteria used industry in which company operates:
Sector: Communication services
Industry: Internet content & information
Based on industry, 5 points assigned.
This criteria used Company's Price To Earning (P/E) Ratio to determines its fair value:
Forward PE Ratio: 0.04
Since Forward PE Ratio is less than 15, 5 points assigned.
This criteria used Company's ability to convert Sales into free cash flow to determine fair value:
Using last 10 overlapping fiscal years (max 20).Average Free Cash Flow: $-15 M
Average Revenue: $9 M
Revenue Converted To Free Cash Flow (%): -165.5%
Since Free Cash Flow (FCF) to Revenue percentage is non-positive, 0 point assigned.
This criteria used company's growth potential to calculate its fair value:
Latest Revenue (2025-12-31): $11 M
Revenue 5 Years Ago (2020-12-31): $2 M
Total Growth over 5 Years: 449.5%
5-Year Revenue CAGR (Historical): 40.6%
Forward 5-Year CAGR (Tapered): 20.3%
Since historical Revenue CAGR is greater than 20, 5 points assigned.
This criteria used Company's ability to buy back its own share:
Latest Share Count (2025-12-31): $0 M
Share Count 5 Years Ago (2021-12-31): $1 M
Company is buying back its own shares, 3 points assigned.
This criteria used Company's dividend payout ratio to determine its fair value:
Next Year Earnings Per Share (EPS): $-7.74
Trailing 12-Month Earnings Per Share (EPS): $77.59
Average Earnings Per Share (EPS): $77.59
Dividend Per Share (DPS): $0
Payout Ratio: 0%
Dividend Yield: 0.00%
⚠️ Caution: Negative earnings detected — Further research is recommended - Next Fiscal Yr EPS: $-7.74
Since Dividend Per Share is less than or equal to 0, 0 point assigned.
Since Dividend Yield is less than 1, 0 point assigned.
This criteria used Company's Return On Equity (ROE%) to determine its fair value:
Using last 9 valid ROE years (max 20).Average ROE: -1,304.3%
Since Average ROE is non-positive, 0 point assigned.
This criteria used Company's current price to its 52 week low price to determines its fair value:
Current Price: $2.79
52-Week Low: $2.56
Threshold Price (15% Above 52-Week Low): $2.94
Since Current price is within 15% threshold, 5 points assigned.
This criteria used Company's Market Cap to determines its fair value:
Market Capitalization: $4 M
Since Market Cap is less than 10B, 1 point assigned.
% Exposure to Total Portfolio
Based on the market cap, we recommend do not exceed 0.5% exposure of Total Portfolio.
Warren Buffett's Owners' Earnings:
No positive free cash flow found (TTM or annual) to compute Owners' Earnings per share.
Note: Many fast-growing companies reinvest heavily, so Owners' Earnings may appear low.
Consider other factors in your valuation.
Value-Trade has assigned 24 points to above Super League Enterprise Inc. (SLE) stock.
Fair Value PE
25, Industry Based PE
25, Growth Based PE
20.3, Risk-Free Anchored PE (25% MoS)
16.3. Based on these 4 values, average assigned is
21.65. Value-Trades has assined P/E value
21.65. An average (Current Year EPS + Next Year EPS) earning per share is
$77.59.
Fair value using multiple P/Es (blended): $1,679.91 (PE 21.65 × EPS $77.59)
So the Final Fair Value is: $1,679.91
Understanding the Value-Trades P/E Blend (click to expand)
▾
What goes into the blended P/E?
- 20-Year Avg P/E — Long-run market baseline; conservative anchor.
- Fair Value P/E — Score-based (cash, debt, sector, etc.).
- Industry P/E — Peer group norm.
- Growth-Based P/E — Uses tapered growth rates, floored at 15.
- RCFC-Based P/E — Maps cash conversion efficiency.
- ROE-Based P/E — Higher ROE supports higher multiples.
- Risk-Free Anchored P/E — Macro floor tied to 10y yield w/ MoS.
How it works
- Extreme values are clamped/filtered (IQR method).
- Anchors (20y avg, RCFC/ROE, risk-free) are always kept if valid.
- Final fair value = min(Blended PE × EPS, Avg PE × EPS).
P/E Reference Summary
Using EPS: $77.59
| Source |
P/E Ratio |
Implied Fair Value |
| Value-Trades Assigned | 21.65 | $1,679.82 |
