* Note: Prices are in Million (M) USD.
Description:
Target Hospitality Corp. The company is headquartered in The Woodlands, Texas.
These criteria used Company's Cash, EBITDA and Debt balance to determines its fair value:
Cash : $191 M
Debt : $210 M
EBITDA : $154 M
Net Debt (Debt - Cash): $19 M
Since Net Debt is covered by EBITDA within 1 year, 3 points assigned.
This criteria used industry in which company operates:
Sector: Consumer Discretionary
Industry: Specialty Business Services
Based on industry, 3 points assigned.
This criteria used Company's Price To Earning (P/E) Ratio to determines its fair value:
Forward PE Ratio: 20.97
Since Forward PE Ratio is between 20 - 25, 2 points assigned.
This criteria used Company's ability to convert Sales into free cash flow to determine fair value:
Average Free Cash Flow: $79 M
Average Revenue: $313 M
Revenue Converted To Free Cash FLow(%): 25%
Avg Free Cash Flow Growth Per Year (Last 5 Years): 99.15%
Since Free Cash Flow (FCF) to Revenue percentage is greater than 25, 5 points assigned.
This criteria used company's growth potential to calculate its fair value:
Latest Revenue (2024-12-31): $386 M
Revenue 4 Years Ago (2020-12-31): $225 M
Last 5 Years Average Revenue Growth: 14%
Since Revenue Growth is between 10 - 15, 3 points assigned.
This criteria used Company's ability to buy back its own share:
Latest Share Count (2024-12-31): $101 M
Share Count 5 Years Ago (2020-12-31): $96 M
Company is not buying back its own shares, 0 points assigned.
This criteria used Company's dividend payout ratio to determine its fair value:
Next Year Earnings Per Share (EPS): $0.36
Trailing 12-Month Earnings Per Share (EPS): $0.42
Average Earnings Per Share (EPS): $0.39
Dividend Per Share (DPS): $0
Payout Ratio: 0%
Dividend Yield: 0%
Since Dividend Per Share is less than or equal to 0, 0 point assigned.
Since Dividend Yield is less than 1, 0 point assigned.
This criteria used Company's Return On Equity (ROE%) to determine its fair value:
Average ROE: 682%
Since Average ROE is greater than 20, 5 points assigned.
This criteria used Company's current price to its 52 week low price to determines its fair value:
Current Price: $8
52-Week Low: $4
Threshold Price (15% Above 52-Week Low): $5
Since Current price is not within 15% threshold, 0 point assigned.
This criteria used Company's Market Cap to determines its fair value:
Market Capitalization: $742 M
Since Market Cap is less than 10B, 1 point assigned.
% Exposure to Total Portfolio
Based on the market cap, we recommend do not exceed 1% exposure of Total Portfolio.
Value-Trade has assigned 22 points to above Target Hospitality Corp (TH) stock.
Last 5 Years Avg PE (Limited to last 5 years of EPS data) 12, Fair Value PE 15, Industry Based PE is 20 and Growth based PE is 10. Based on these all values average assigned is 14.25.
Value-Trades has assined P/E value 14.25. Since an average (Current Year EPS + Next Year EPS) earning per share is $0.39.
The fair value of Target Hospitality Corp (TH) stock should be (14.25 x $0.39) = $5.56
