The most efficient way to keep your float compounding: harvest fresh time value on a reliable cadence while preserving deep/medium ITM posture. This keeps realized sale price stair-stepping up and avoids adding shares or taking excess directional risk.
Every ~6 months, as new long-dated expirations appear, roll your existing deep or medium ITM covered call forward and slightly down in strike. This captures fresh time value without adding shares, raising your realized sale price and compounding released float. Prefer smaller, frequent harvests over chasing one large premium.
| Metric | Value / Notes |
|---|---|
| Shares | 500 |
| Cost Basis ($/share) | $177.50 |
| Initial Strike (Jan 2028) | $150.00 |
| Premium Received ($/share) | $34.41 |
| Effective Sale Proceeds | $184.41 ≈ $183 (net realized) |
| Capital Released (Extracted) | $17,205.00 (≈ 19 % of position) |
| Retained Capital (Locked) | $71,545.00 |
| Dividends (2.2 yrs) | $3,856.67 → Yield ↑ to 2.49 % |
| Ending Value of Reinvested Cash | $25,337.97 (+47 % on float) |
| Realized P&L at Assignment | +$6.91 / share = +$3,455.00 |
| CAGR – Realized Sale Only | 2.20 % |
| CAGR – Combined Outcome | 9.44 % |
| Metric | Value / Notes |
|---|---|
| Shares | 500 |
| Roll | From $150 (Jan 2028) → To $130 (Jun 2028) |
| Total Premium Credit | $27.00 / share |
| Allocation – Capital Gain | $7.00 / share → raises realized sale price |
| Allocation – Freed Float | $20.00 / share → $10,000 cash released on 500 sh |
| Effective Sale Proceeds (new) | $183 → $190 / share after this roll |
| Strike After Roll | $130 (keeps deep/medium ITM posture) |
| Locked Capital After Roll | $130 × 500 = $65,000 |
| Float Use | Deploy $10,000 to T-Bills or next extraction leg to keep compounding |
Disclaimer: Educational illustration only; not investment advice. Options involve risk. Dividends and corporate actions can change. Use valuation discipline and risk controls.