VLO — Turning Losses into Productive Float

Backstory: I bought VLO at $161.00 (100 sh, total $16,100.00). After assignment, my last covered call strike was $130.00 — meaning I’d need to ladder back up toward $161.00 just to recover my original cost basis. Rolling higher strikes offered little benefit; even stretching three years out, I’d barely break even and earn almost nothing during that time.

Instead, I applied the Capital Extraction Framework: sold a deep ITM LEAP covered call at $85.00 strike and received $45.50 per share (total $4,550). That released $4,550 as float and reduced locked exposure to $11,550. Over roughly 2.2 years, the float compounded to $5,893.42 while I continued collecting $866.67 in dividends.

Assignment at an effective sale of $130.50 results in a –$3,050 realized loss (–13.20% CAGR on that leg), but when including the float growth and dividends, the combined outcome improves to –3.42% CAGR — far superior to earning nothing while “waiting to get back to even.”

Why This Works (Even When You’re Down)

Losses don’t have to idle capital. By monetizing deep intrinsic value with a $85 LEAP call, you convert a stuck position into cash flow, keep dividend rights until assignment, and let released cash compound independently. If shares drop, time value often persists and rolling can add more premium; if shares rise, you’ve pre-committed an exit that accelerates recovery versus passive holding.

Capital Released

$4,550.00

Locked Capital (After)

$11,550.00

Dividends Collected (2.2 yrs)

$866.67

Combined Outcome CAGR

-3.42%
If shares fall: assignment risk typically decreases; you can roll for additional premium and the dividend yield on the smaller locked base (3.46%) continues to support recovery.
Heads-up: Manage ex-div dates and late-term time value — roll if remaining time value approaches zero to protect float.

Float Compounding on $4,550 Released

Monthly RateFuture Value @ 26 moFloat Gain
1.00% $5,893.42 $1,343.42
1.50% $6,700.83 $2,150.83
2.00% $7,614.05 $3,064.05
3.00% $9,812.49 $5,262.49

Key Numbers (Recap)

Original Investment$16,100.00
New Strike$85.00
Premium Received (Total)$4,550.00
Capital Released$4,550.00
Locked Capital After Extraction$11,550.00
Effective Sale Proceeds / sh$130.50
Realized P&L at Assignment$-3,050.00
Div Yield Before → After2.48% → 3.46%
Total Dividends (2.2 yrs)$866.67
CAGR — Realized Sale Only-13.20%
CAGR — Combined Outcome-3.42%

Loss vs. Extraction — What Actually Improves

PathCash / DividendsCapital BaseOutcome
Hold & Wait (3 yrs) ~Dividends @ 2.48% $16,100.00 Break-even at best; opportunity cost high
Capital Extraction (LEAP CC) Premium $4,550 + Divs $867 + Float gain $1,343 Locked: $11,550, Float: $4,550 Combined CAGR -3.42% vs -13.20% on realized leg alone
Capital extraction doesn’t “erase” the price—you still face assignment math—but it redeploys trapped equity to earn, narrows the loss via dividends and float growth, and improves total trajectory compared to passively waiting.

Disclaimer: Educational illustration only; not investment advice. Options involve risk. Manage ex-dividend dates and late-term time value prudently.